The Power of Exit Cap Assumptions in Underwriting (And Why 0.5% Can Swing Millions)

When you underwrite a multifamily deal, you’ll see dozens of inputs: rent growth, vacancy, expenses, renovations, and debt. But the exit cap rate—the cap rate you assume at the time you sell the property—quietly controls a huge chunk of your projected return. If you get it wrong by even 0.5%, your profits can shrink dramatically.

First: what is a cap rate?

A capitalization rate (cap rate) is a simple ratio:

  • Cap Rate = NOI ÷ Purchase (or Sale) Price
    Rearranged for value at exit:

  • Sale Price = NOI ÷ Exit Cap Rate

If your property’s NOI (Net Operating Income) at sale is $1,000,000:

  • At a 5.5% exit cap:

    • 5.5% = 0.055

    • Sale Price = 1,000,000 ÷ 0.055 = $18,181,818.18

  • At a 6.0% exit cap:

    • 6.0% = 0.060

    • Sale Price = 1,000,000 ÷ 0.060 = $16,666,666.67

  • Difference = 18,181,818.18 − 16,666,666.67 = $1,515,151.51

A tiny cap-rate shift changed the sale price by ~$1.5M. That flows straight into your IRR and equity multiple.

Why exit cap assumptions matter so much

  1. Small percent, big dollars
    Buyers and lenders will forgive a 0.25%–0.50% “miss” in rent growth. They won’t forgive a 100-basis-point miss on exit cap.

  2. Market cycles
    Caps compress in hot markets (prices up), and expand when rates rise or risk rises (prices down). Assuming today’s compressed cap will stay forever is risky.

  3. Investor protection
    Conservative exit assumptions create “downside cover.” If the market softens, your projections still hold up.

“Stupid-proof” definitions

  • Basis points (bps): 100 bps = 1.00%. So 50 bps = 0.50%.

  • Cap compression: Cap rate goes down → prices go up.

  • Cap expansion: Cap rate goes up → prices go down.

Practical rules of thumb

  • Add 50–100 bps to today’s entry cap for your exit cap if your hold is 5–7 years.
    Example: Buy at 5.0% cap today → underwrite exit at 5.5%–6.0%.

  • Align to interest-rate regime. If rates are rising or sticky-high, exit caps should trend higher, not lower.

  • Match to asset & location. Class A in a primary market behaves differently from Class C in a tertiary market.

  • Stress test everything:

    • Base case: Exit cap +50 bps

    • Conservative: Exit cap +100 bps

    • Bear: Exit cap +150 bps

Simple scenario walkthrough

You project year-5 NOI at $1,200,000. Test three exit caps:

  • 5.5%: 1,200,000 ÷ 0.055 = $21,818,181.82

  • 6.0%: 1,200,000 ÷ 0.060 = $20,000,000.00

  • 6.5%: 1,200,000 ÷ 0.065 = $18,461,538.46

That’s a $3.36M spread between 5.5% and 6.5%—on the same NOI.

Mistakes to avoid

  • Copy-pasting broker exit caps. Brokers sell; you protect investor capital.

  • Using today’s cap during a hold when rates are rising. Don’t underwrite yesterday’s world.

  • Ignoring submarket data. Downtown infill ≠ outer-ring workforce. Use local comps.

Quick checklist

  • Exit cap ≥ entry cap (usually by 50–100 bps)

  • Three scenarios modeled (base / conservative / bear)

  • Justification documented (rates, supply pipeline, comps)

  • Sensitivity table in your memo

Bottom line: Exit cap is the tiny lever that moves gigantic dollars. Respect it, model it conservatively, and your future self (and your investors) will thank you.

Share the Post:

Related Posts